Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.85M | $ 18.09M | $ 11.32M | $ 2.98M | $ 1.02M |
Gross Profit | $ 5.57M | $ 5.92M | $ 2.58M | $ 724.12K | $ 508.96K |
Operating Income | $ -15.29M | $ -21.39M | $ -29.08M | $ -17.30M | $ -470.40K |
EBITDA | $ -14.76M | $ -20.45M | $ -28.67M | $ -17.47M | $ -470.40K |
Net Income | $ -21.00M | $ -21.68M | $ -29.50M | $ -30.67M | $ -486.65K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 379.98K | $ 4.43M | $ 4.18M | $ 380.00K | $ 23.32K |
Total Assets | $ 9.90M | $ 17.30M | $ 16.39M | $ 9.23M | $ 426.06K |
Total Debt | $ 9.35M | $ 4.37M | $ 4.65M | $ 4.42M | $ 291.32K |
Net Debt | $ 8.97M | $ -65.75K | $ 466.26K | $ 4.04M | $ 268.00K |
Total Liabilities | $ 15.50M | $ 7.98M | $ 7.51M | $ 9.33M | $ 645.17K |
Stockholders' Equity | $ -5.61M | $ 9.32M | $ 8.87M | $ -102.00K | $ -219.11K |
Cash Flow | |||||
Free Cash Flow | $ -10.20M | $ -14.20M | $ -15.13M | $ -23.20M | $ -282.79K |
Operating Cash Flow | $ -10.19M | $ -14.09M | $ -15.13M | $ -23.10M | $ -228.41K |
Investing Cash Flow | $ -14.11K | $ -102.70K | $ 0.00 | $ -780.25K | $ -47.94K |
Financing Cash Flow | $ 6.15M | $ 14.45M | $ 18.93M | $ 22.49M | $ 292.68K |