Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 981.86K | $ 1.05M | $ 1.54M | $ 5.14M | $ 5.19M |
Gross Profit | - | - | - | - | - |
EBIT | $ -4.72M | $ -5.33M | $ -3.03M | $ -4.32M | $ -5.61M |
EBITDA | $ -3.75M | $ -4.18M | $ -2.01M | $ -3.06M | $ -4.35M |
Net Income Common Stockholders | $ -4.72M | $ -5.33M | $ -4.67M | $ -4.54M | $ -5.61M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 8.36M | $ 8.06M | $ 8.56M | $ 11.24M | $ 13.13M |
Total Debt | $ 11.05M | $ 10.93M | $ 10.69M | $ 6.58M | $ 5.10M |
Net Debt | $ 11.05M | $ 10.93M | $ 10.69M | $ 6.58M | $ 5.10M |
Total Liabilities | $ 19.19M | $ 18.41M | $ 18.06M | $ 11.90M | $ 9.16M |
Stockholders Equity | $ -10.83M | $ -10.35M | $ -9.50M | $ -657.83K | $ 3.97M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.65M | $ -2.43M | $ -1.31M | $ -1.98M | $ -2.40M |
Operating Cash Flow | $ -2.65M | $ -2.43M | $ -1.31M | $ -1.98M | $ -2.42M |
Investing Cash Flow | $ -4.74K | $ 1.50K | - | - | $ -2.04K |
Financing Cash Flow | $ 3.01M | $ 2.42M | $ 950.14K | $ 1.15M | $ 1.19M |