Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.54M | $ 3.80M | $ 3.80M | $ 5.80M | $ 4.77M |
Gross Profit | - | - | - | - | - |
EBIT | $ -3.03M | - | - | $ -3.73M | $ -7.02M |
EBITDA | $ -2.01M | - | - | $ -3.48M | $ -6.39M |
Net Income Common Stockholders | $ -4.67M | $ -5.67M | $ -5.61M | $ -3.73M | $ -4.80M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 8.56M | $ 11.24M | $ 13.13M | $ 15.35M | $ 17.30M |
Total Debt | $ 10.69M | $ 5.96M | $ 4.51M | $ 3.71M | $ 3.62M |
Net Debt | $ 10.69M | $ 5.96M | $ 4.51M | $ 3.71M | $ 3.62M |
Total Liabilities | $ 18.06M | $ 11.90M | $ 9.16M | $ 7.76M | $ 7.98M |
Stockholders Equity | $ -9.50M | $ -657.83K | $ 3.97M | $ 7.59M | $ 9.32M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.31M | $ -1.98M | $ -2.42M | $ -4.11M | $ -3.49M |
Operating Cash Flow | $ -1.31M | $ -1.98M | $ -2.42M | $ -4.10M | $ -3.43M |
Investing Cash Flow | - | - | $ -2.04K | $ -10.57K | $ -57.28K |
Financing Cash Flow | $ 950.14K | $ 1.15M | $ 1.19M | $ 1.83M | $ 5.36M |