Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.24M | $ 23.90M | $ 60.88M | $ 55.24M | $ 3.44M |
Gross Profit | $ -1.51M | $ 20.61M | $ 59.22M | $ 55.24M | $ 3.44M |
Operating Income | $ -38.08M | $ -28.92M | $ -13.39M | $ 20.56M | $ -8.67M |
EBITDA | $ -38.13M | $ -15.12M | $ -15.20M | $ 21.14M | $ -8.23M |
Net Income | $ -42.19M | $ -18.74M | $ -17.44M | $ 20.12M | $ -9.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 56.57M | $ 15.05M | $ 33.21M | $ 12.61M | $ 6.35M |
Total Assets | $ 83.94M | $ 50.90M | $ 79.37M | $ 56.54M | $ 18.00M |
Total Debt | $ 5.91M | $ 5.93M | $ 6.74M | $ 8.13M | $ 7.64M |
Net Debt | $ -50.66M | $ -9.12M | $ -26.46M | $ -4.48M | $ 1.29M |
Total Liabilities | $ 26.64M | $ 19.85M | $ 40.82M | $ 17.53M | $ 20.31M |
Stockholders' Equity | $ 57.30M | $ 31.06M | $ 38.55M | $ 39.01M | $ -2.31M |
Cash Flow | |||||
Free Cash Flow | $ -25.32M | $ -7.19M | $ -7.19M | $ -2.73M | $ -9.82M |
Operating Cash Flow | $ -25.12M | $ 3.76M | $ 3.76M | $ 10.00M | $ -9.21M |
Investing Cash Flow | $ -152.70K | $ -10.94M | $ -10.94M | $ -12.72M | $ -608.75K |
Financing Cash Flow | $ 66.77M | $ 34.12M | $ 34.12M | $ 8.98M | $ 3.68M |