Sep 23 | Sep 22 | Sep 21 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 581.41B | ¥ 496.17B | ¥ 452.33B | ¥ 437.77B | ¥ 408.85B |
Gross Profit | ¥ 271.55B | ¥ 234.36B | ¥ 220.98B | ¥ 216.69B | ¥ 210.53B |
Operating Income | ¥ 33.14B | ¥ 32.77B | ¥ 42.45B | ¥ 36.38B | ¥ 44.74B |
EBITDA | ¥ 63.89B | ¥ 61.85B | ¥ 66.85B | ¥ 56.11B | ¥ 56.97B |
Net Income | ¥ 22.05B | ¥ 24.56B | ¥ 33.90B | ¥ 23.25B | ¥ 33.84B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 115.04B | ¥ 90.16B | ¥ 135.75B | ¥ 38.81B | ¥ 55.44B |
Total Assets | ¥ 453.71B | ¥ 399.32B | ¥ 393.36B | ¥ 306.51B | ¥ 260.07B |
Total Debt | ¥ 95.66B | ¥ 76.45B | ¥ 109.84B | ¥ 37.77B | ¥ 1.78B |
Net Debt | ¥ -19.38B | ¥ -13.71B | ¥ -25.91B | ¥ -1.04B | ¥ -53.66B |
Total Liabilities | ¥ 186.27B | ¥ 154.47B | ¥ 178.49B | ¥ 98.02B | ¥ 64.89B |
Stockholders' Equity | ¥ 264.23B | ¥ 242.22B | ¥ 212.80B | ¥ 204.79B | ¥ 191.06B |
Cash Flow | |||||
Free Cash Flow | ¥ 30.15B | ¥ 5.67B | ¥ 42.52B | ¥ -5.56B | ¥ 3.77B |
Operating Cash Flow | ¥ 56.53B | ¥ 23.35B | ¥ 61.45B | ¥ 24.45B | ¥ 23.68B |
Investing Cash Flow | ¥ -22.11B | ¥ -16.68B | ¥ -13.54B | ¥ -31.43B | ¥ -5.49B |
Financing Cash Flow | ¥ -11.23B | ¥ -58.65B | ¥ -15.16B | ¥ -11.47B | ¥ -9.51B |