Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.64B | $ 1.72B | $ 1.41B | $ 1.74B | $ 1.77B |
Gross Profit | $ 88.15M | $ 123.00M | $ 75.00M | $ 138.00M | $ 54.00M |
Operating Income | $ -65.26M | $ 26.00M | $ -11.00M | $ 27.00M | $ -83.00M |
EBITDA | $ 81.32M | $ 172.33M | $ 121.82M | $ 92.99M | $ 89.82M |
Net Income | $ -101.83M | $ -25.00M | $ -48.00M | $ 1.00M | $ -118.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 75.77M | $ 152.00M | $ 253.00M | $ 94.00M | $ 64.00M |
Total Assets | $ 2.18B | $ 2.35B | $ 2.44B | $ 2.53B | $ 2.48B |
Total Debt | $ 796.62M | $ 853.00M | $ 929.00M | $ 1.08B | $ 1.08B |
Net Debt | $ 720.85M | $ 701.00M | $ 676.00M | $ 990.00M | $ 1.02B |
Total Liabilities | $ 1.44B | $ 1.52B | $ 1.63B | $ 1.83B | $ 1.80B |
Stockholders' Equity | $ 746.45M | $ 829.00M | $ 814.00M | $ 695.00M | $ 683.00M |
Cash Flow | |||||
Free Cash Flow | $ 8.60M | $ -69.00M | $ 137.00M | $ 47.00M | $ -61.00M |
Operating Cash Flow | $ 136.27M | $ 69.00M | $ 232.00M | $ 124.00M | $ 42.00M |
Investing Cash Flow | $ -127.28M | $ -94.00M | $ 86.00M | $ -78.00M | $ 53.00M |
Financing Cash Flow | $ -86.95M | $ -73.00M | $ -156.00M | $ -19.00M | $ -138.00M |