Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.44B | 5.38B | 3.71B | 2.95B | 2.79B | Gross Profit |
726.00M | 4.45B | 977.00M | 714.80M | 653.00M | EBIT |
549.00M | 625.00M | 498.00M | 366.20M | 301.00M | EBITDA |
990.00M | 1.16B | 767.00M | 656.00M | 581.00M | Net Income Common Stockholders |
307.00M | 381.00M | 232.00M | 263.00M | 186.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
927.00M | 1.55B | 2.17B | 670.00M | 2.12B | Total Assets |
10.55B | 11.13B | 11.92B | 4.32B | 5.58B | Total Debt |
4.14B | 4.73B | 5.40B | 1.93B | 3.14B | Net Debt |
3.22B | 3.19B | 3.23B | 1.26B | 1.19B | Total Liabilities |
6.33B | 7.04B | 7.82B | 3.06B | 4.45B | Stockholders Equity |
4.23B | 4.09B | 4.10B | 1.26B | 1.13B |
Cash Flow | Free Cash Flow | |||
507.00M | 526.00M | 414.00M | 407.20M | 382.60M | Operating Cash Flow |
678.00M | 737.00M | 604.00M | 567.10M | 535.10M | Investing Cash Flow |
-373.00M | -416.00M | -1.20B | -445.00M | -509.20M | Financing Cash Flow |
-752.00M | -361.00M | 1.32B | -417.10M | 253.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $2.94B | 20.44 | 7.17% | 0.83% | 5.04% | 31.69% | |
71 Outperform | $9.98B | 25.56 | 7.44% | 2.57% | 3.96% | -17.48% | |
71 Outperform | $10.89B | 33.42 | 41.85% | 0.94% | 7.17% | 25.35% | |
69 Neutral | $3.90B | 65.31 | 3.19% | ― | 13.97% | -54.48% | |
66 Neutral | $2.72B | 34.45 | 4.46% | 2.15% | 2.81% | -67.57% | |
62 Neutral | $7.16B | 12.21 | 3.05% | 3.43% | 3.62% | -14.48% | |
60 Neutral | $8.31B | 24.70 | 11.46% | 1.27% | -5.98% | -46.55% |