Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.29M | $ 1.97M | $ 1.94M | $ 1.98M | $ 2.15M |
Gross Profit | $ 1.44M | $ 1.13M | $ 1.17M | $ 1.84M | $ 1.29M |
EBIT | $ -1.57M | $ -1.58M | $ -2.18M | $ -1.90M | $ -3.10M |
EBITDA | $ -1.57M | $ -1.57M | $ -2.17M | $ -1.89M | $ -3.05M |
Net Income Common Stockholders | $ -1.58M | $ -1.59M | $ -2.19M | $ -1.70M | $ -3.53M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 743.00K | $ 1.05M | $ 2.38M | $ 4.46M | $ 1.45M |
Total Assets | $ 5.62M | $ 6.39M | $ 8.23M | $ 10.66M | $ 7.83M |
Total Debt | $ 191.00K | $ 216.00K | $ 239.00K | $ 262.00K | $ 285.00K |
Net Debt | $ -552.00K | $ -837.00K | $ -2.14M | $ -4.20M | $ -1.16M |
Total Liabilities | $ 4.13M | $ 3.36M | $ 3.70M | $ 4.00M | $ 4.74M |
Stockholders Equity | $ 1.49M | $ 3.04M | $ 4.53M | $ 6.66M | $ 3.08M |
Cash Flow | - | ||||
Free Cash Flow | $ -311.00K | $ -1.36M | $ -2.07M | $ -2.46M | $ -2.78M |
Operating Cash Flow | $ -311.00K | $ -1.36M | $ -2.07M | $ -2.46M | $ -2.78M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | $ -10.18M | $ 10.20M | $ 5.46M | $ -338.00K |