Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 108.84M | $ 106.82M | $ 104.73M | $ 95.20M | $ 91.11M |
Gross Profit | $ 108.84M | $ 106.82M | $ 94.69M | $ 86.82M | $ 82.73M |
Operating Income | $ -93.54M | $ 52.25M | $ 52.18M | $ 40.06M | $ 34.47M |
EBITDA | $ 0.00 | $ 45.69M | $ 47.59M | $ 42.61M | $ 36.88M |
Net Income | $ 34.23M | $ 34.88M | $ 36.92M | $ 32.95M | $ 28.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 213.23M | $ 305.43M | $ 892.80M | $ 1.44B | $ 945.41M |
Total Assets | $ 3.01B | $ 3.13B | $ 3.08B | $ 3.22B | $ 2.64B |
Total Debt | $ 2.86M | $ 3.77M | $ 4.26M | $ 3.84M | $ 4.23M |
Net Debt | $ -210.96M | $ -301.66M | $ -274.13M | $ -781.02M | $ -442.97M |
Total Liabilities | $ 2.83B | $ 2.82B | $ 2.82B | $ 2.93B | $ 2.36B |
Stockholders' Equity | $ 1.25B | $ 303.85M | $ 265.75M | $ 298.15M | $ 285.48M |
Cash Flow | |||||
Free Cash Flow | $ 40.11M | $ 35.20M | $ 37.42M | $ 58.84M | $ 5.76M |
Operating Cash Flow | $ 40.11M | $ 40.11M | $ 45.87M | $ 62.26M | $ 12.80M |
Investing Cash Flow | $ -8.74M | $ -8.74M | $ -438.70M | $ -284.68M | $ -316.26M |
Financing Cash Flow | $ -15.57M | $ -4.34M | $ -113.64M | $ 560.08M | $ 617.37M |