Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 296.63M | $ 279.23M | $ 219.26M | $ 155.04M | $ 130.01M |
Gross Profit | $ 226.92M | $ 214.40M | $ 163.77M | $ 113.59M | $ 74.16M |
Operating Income | $ -111.41M | $ 24.08M | $ -69.08M | $ -37.03M | $ 16.61M |
EBITDA | $ 78.27M | $ 65.34M | $ 43.72M | $ -54.47M | $ 1.87M |
Net Income | $ -110.49M | $ 8.74M | $ -56.04M | $ -46.54M | $ 10.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 118.10M | $ 64.89M | $ 50.05M | $ 91.13M | $ 24.62M |
Total Assets | $ 1.52B | $ 1.63B | $ 1.69B | $ 1.11B | $ 782.04M |
Total Debt | $ 443.04M | $ 461.88M | $ 459.57M | $ 267.08M | $ 213.44M |
Net Debt | $ 324.95M | $ 396.98M | $ 409.52M | $ 175.95M | $ 188.82M |
Total Liabilities | $ 689.04M | $ 698.51M | $ 772.80M | $ 553.80M | $ 321.53M |
Stockholders' Equity | $ 815.13M | $ 894.56M | $ 874.00M | $ 509.31M | $ 254.35M |
Cash Flow | |||||
Free Cash Flow | $ 39.25M | $ 34.68M | $ 29.82M | $ 4.21M | $ 13.37M |
Operating Cash Flow | $ 103.61M | $ 74.22M | $ 53.33M | $ 28.49M | $ 21.29M |
Investing Cash Flow | $ -24.09M | $ -39.54M | $ -397.34M | $ -145.98M | $ -339.13M |
Financing Cash Flow | $ -28.94M | $ -17.46M | $ 313.84M | $ 186.10M | $ 350.69M |