Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 574.41K | $ 559.74K | $ 659.93K | $ 518.57K | $ 441.59K |
Gross Profit | $ 574.41K | $ 559.74K | $ 659.93K | $ 93.36K | $ 441.59K |
EBIT | $ -1.08M | $ -47.12K | $ -733.87K | $ -470.40K | $ -1.03M |
EBITDA | $ -1.02M | $ 65.79K | $ -644.09K | $ -410.33K | $ -917.64K |
Net Income Common Stockholders | $ -1.41M | $ -327.71K | $ -985.33K | $ -684.54K | $ -1.25M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.74M | $ 1.45M | $ 1.90M | $ 523.62K | $ 974.50K |
Total Assets | $ 14.88M | $ 13.76M | $ 15.26M | $ 13.49M | $ 11.75M |
Total Debt | $ 261.44K | $ 210.32K | $ 1.63M | $ 275.29K | $ 295.86K |
Net Debt | $ -1.48M | $ -1.24M | $ -266.47K | $ -248.33K | $ -678.64K |
Total Liabilities | $ 28.54M | $ 26.00M | $ 27.18M | $ 23.42M | $ 21.20M |
Stockholders Equity | $ -38.32M | $ -36.91M | $ -36.58M | $ -34.16M | $ -33.48M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.72M | $ -596.76K | $ -3.77M | $ -464.52K | $ -2.79M |
Operating Cash Flow | $ -653.19K | $ -148.93K | $ -579.26K | $ 1.46M | $ -763.30K |
Investing Cash Flow | $ 792.28K | $ 1.48M | $ -2.04M | $ 26.11K | $ -679.02K |
Financing Cash Flow | $ -689.00 | $ -3.16K | $ 1.40M | $ -3.02K | $ -2.97K |