Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 830.10M | $ 908.40M | $ 971.17M | $ 932.89M | $ 802.58M |
Gross Profit | $ 277.10M | $ 307.10M | $ 321.01M | $ 349.14M | $ 291.82M |
Operating Income | $ 24.90M | $ 85.30M | $ 144.43M | $ 89.10M | $ 17.23M |
EBITDA | $ 85.30M | $ 138.70M | $ 196.49M | $ 172.64M | $ 152.11M |
Net Income | $ 26.10M | $ 56.60M | $ 116.60M | $ 108.10M | $ 49.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 159.80M | $ 131.70M | $ 235.85M | $ 232.30M | $ 191.78M |
Total Assets | $ 1.48B | $ 1.52B | $ 1.65B | $ 1.60B | $ 1.26B |
Total Debt | $ 24.60M | $ 50.40M | $ 216.79M | $ 190.00M | $ 25.00M |
Net Debt | $ -135.20M | $ -81.30M | $ -19.06M | $ -42.30M | $ -166.78M |
Total Liabilities | $ 229.50M | $ 258.20M | $ 473.75M | $ 479.67M | $ 243.25M |
Stockholders' Equity | $ 1.25B | $ 1.26B | $ 1.17B | $ 1.12B | $ 1.02B |
Cash Flow | |||||
Free Cash Flow | $ 71.00M | $ 74.40M | $ 12.67M | $ 53.24M | $ 124.67M |
Operating Cash Flow | $ 127.10M | $ 131.40M | $ 129.46M | $ 124.36M | $ 165.06M |
Investing Cash Flow | $ -45.60M | $ -47.90M | $ -113.12M | $ -238.62M | $ -40.38M |
Financing Cash Flow | $ -50.10M | $ -190.30M | $ -10.10M | $ 159.06M | $ -104.19M |