Dec 15 | Dec 14 | Dec 13 | Dec 12 | Dec 11 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.84M | $ 9.96M | $ 8.04M | $ 1.80M | $ 19.21K |
Operating Income | $ -13.48M | $ -2.13M | $ -28.19M | $ -6.29M | $ -2.04M |
EBITDA | $ -27.70M | $ -28.85M | $ -20.15M | $ 4.63M | $ 2.05M |
Net Income | $ -35.66M | $ -42.92M | $ -20.33M | $ 3.42M | $ 2.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 73.40M | $ 110.23M | $ 135.25M | $ 148.47M | $ 38.80M |
Total Debt | $ 29.61M | $ 20.34M | $ 11.05M | $ 1.85M | $ 2.20M |
Net Debt | $ 29.57M | $ 19.21M | $ 10.87M | $ 1.14M | $ 2.20M |
Total Liabilities | $ 64.84M | $ 66.26M | $ 49.16M | $ 42.93M | $ 7.35M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -827.90K | $ -15.76M | $ -9.87M | $ -12.33M | $ -20.04M |
Operating Cash Flow | $ 140.88K | $ 1.72M | $ 5.45M | $ -2.39M | $ -66.33K |
Investing Cash Flow | |||||
Financing Cash Flow |