Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 145.63K | $ 254.22K | $ 162.10K | $ 361.62K | - |
Gross Profit | $ 140.17K | $ 153.83K | $ 94.44K | $ 354.98K | - |
EBIT | $ -85.02K | $ -107.51K | $ 193.33K | $ -739.95K | $ -673.14K |
EBITDA | $ -70.41K | $ -106.95K | $ 268.74K | $ -635.18K | $ -673.14K |
Net Income Common Stockholders | $ -112.47K | $ -150.35K | $ 135.18K | $ -872.86K | $ 22.14K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 145.37K | $ 39.13K | $ 124.82K | $ 195.49K | $ 98.44K |
Total Assets | $ 15.39M | $ 13.72M | $ 13.71M | $ 13.61M | $ 3.80M |
Total Debt | $ 618.62K | $ 1.99M | $ 2.66M | $ 2.40M | $ 0.00 |
Net Debt | $ 473.25K | $ 1.95M | $ 2.53M | $ 2.21M | $ -98.44K |
Total Liabilities | $ 1.85M | $ 3.09M | $ 3.60M | $ 3.99M | $ 5.42M |
Stockholders Equity | $ 13.55M | $ 10.64M | $ 10.11M | $ 8.23M | $ -5.26M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.41M | $ -40.10K | $ -636.64K | $ -1.76M | $ 255.38K |
Operating Cash Flow | $ 1.50M | $ -58.91K | $ -580.22K | $ -1.81M | $ 255.38K |
Investing Cash Flow | $ -91.46K | $ -26.19K | $ -91.42K | $ -5.26M | - |
Financing Cash Flow | $ -1.30M | $ -592.00 | $ 611.00K | $ 10.72M | $ -2.09M |