Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 361.63K | $ 172.69K | $ 0.00 |
Gross Profit | $ 109.66K | $ 169.26K | $ 0.00 |
Operating Income | $ -1.69M | $ -1.50M | $ -1.02M |
EBITDA | $ -1.28M | $ 1.23M | $ -113.15K |
Net Income | $ -2.07M | $ 1.20M | $ -113.15K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 195.49K | $ 433.34K | $ 293.15K |
Total Assets | $ 13.61M | $ 12.50M | $ 251.64K |
Total Debt | $ 2.40M | $ 3.83M | $ 174.27K |
Net Debt | $ 2.21M | $ 3.40M | $ -118.88K |
Total Liabilities | $ 3.99M | $ 4.31M | $ 221.67K |
Stockholders' Equity | $ 9.62M | $ 8.18M | $ 29.97K |
Cash Flow | |||
Free Cash Flow | $ -1.91M | $ 7.19M | $ -1.37M |
Operating Cash Flow | $ -1.91M | $ 7.87M | $ -1.37M |
Investing Cash Flow | $ 6.86M | $ -11.14M | $ -106.12M |
Financing Cash Flow | $ -5.26M | $ 3.89M | $ 107.78M |