Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 254.22K | $ 162.10K | $ 361.62K | - | $ 66.36K |
Gross Profit | $ 153.83K | $ 94.44K | $ 354.98K | - | $ 10.40K |
EBIT | $ -107.51K | $ 193.33K | $ -739.95K | $ -673.14K | $ 7.46K |
EBITDA | $ -106.95K | $ 268.74K | $ -635.18K | $ -673.14K | $ 112.41K |
Net Income Common Stockholders | $ -150.35K | $ 135.18K | $ -872.86K | $ 22.14K | $ -220.29K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 39.13K | $ 124.82K | $ 195.49K | $ 98.44K | $ 0.00 |
Total Assets | $ 13.72M | $ 13.71M | $ 13.61M | $ 3.80M | $ 5.66M |
Total Debt | $ 1.99M | $ 2.66M | $ 2.40M | $ 0.00 | $ 0.00 |
Net Debt | $ 1.95M | $ 2.53M | $ 2.21M | $ -98.44K | $ 0.00 |
Total Liabilities | $ 3.09M | $ 3.60M | $ 3.99M | $ 5.42M | $ 4.94M |
Stockholders Equity | $ 10.64M | $ 10.11M | $ 8.23M | $ -5.26M | $ -4.59M |
Cash Flow | - | ||||
Free Cash Flow | $ -40.10K | $ -636.64K | $ -1.76M | $ 255.38K | $ 49.99K |
Operating Cash Flow | $ -58.91K | $ -580.22K | $ -1.81M | $ 255.38K | $ 49.99K |
Investing Cash Flow | $ -26.19K | $ -91.42K | $ -5.26M | - | $ -2.65M |
Financing Cash Flow | $ -592.00 | $ 611.00K | $ 10.72M | $ -2.09M | $ 2.58M |