Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.91M | $ 42.07M | $ 46.37M | $ 43.53M | $ 40.14M |
Gross Profit | $ 42.91M | $ 41.74M | $ 46.37M | $ 43.53M | $ 40.14M |
Operating Income | $ 42.91M | $ 11.00M | $ 25.74M | $ 13.58M | $ 12.50M |
EBITDA | $ 0.00 | $ 0.00 | $ 17.04M | $ 15.12M | $ 13.96M |
Net Income | $ 9.38M | $ 9.49M | $ 12.97M | $ 11.14M | $ 10.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.76M | $ 12.02M | $ 13.74M | $ 380.58M | $ 293.27M |
Total Assets | $ 1.51B | $ 1.46B | $ 1.33B | $ 1.27B | $ 1.08B |
Total Debt | $ 265.00M | $ 271.00M | $ 180.00M | $ 180.00M | $ 170.00M |
Net Debt | $ 243.24M | $ 250.76M | $ 163.59M | $ 156.96M | $ 121.23M |
Total Liabilities | $ 1.37B | $ 1.33B | $ 1.20B | $ 1.09B | $ 891.48M |
Stockholders' Equity | $ 132.87M | $ 134.86M | $ 132.98M | $ 180.48M | $ 192.71M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 11.49M | $ 17.78M | $ -10.23M | $ 14.69M |
Operating Cash Flow | $ 0.00 | $ 12.11M | $ 18.16M | $ -9.65M | $ 16.57M |
Investing Cash Flow | $ 0.00 | $ -122.53M | $ -116.12M | $ -212.19M | $ -89.26M |
Financing Cash Flow | $ 0.00 | $ 114.74M | $ 90.85M | $ 196.11M | $ 80.85M |