Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.33B | $ 1.19B | $ 785.66M | $ 473.09M | $ 1.57B |
Gross Profit | $ 390.46M | $ 362.26M | $ 185.29M | $ -21.94M | $ 489.69M |
Operating Income | $ 331.88M | $ 135.56M | $ -57.11M | $ -257.09M | $ 241.15M |
EBITDA | $ 354.64M | $ 320.44M | $ 130.67M | $ -66.53M | $ 424.03M |
Net Income | $ 76.41M | $ 41.92M | $ -311.09M | $ -408.80M | $ 129.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 516.67M | $ 481.32M | $ 665.34M | $ 899.81M | $ 882.47M |
Total Assets | $ 4.92B | $ 4.98B | $ 5.15B | $ 5.62B | $ 5.85B |
Total Debt | $ 2.34B | $ 2.33B | $ 2.53B | $ 2.71B | $ 2.32B |
Net Debt | $ 1.83B | $ 1.85B | $ 1.87B | $ 1.81B | $ 1.43B |
Total Liabilities | $ 2.57B | $ 2.55B | $ 2.74B | $ 2.93B | $ 2.62B |
Stockholders' Equity | $ 2.34B | $ 2.41B | $ 2.40B | $ 2.67B | $ 3.20B |
Cash Flow | |||||
Free Cash Flow | $ 315.14M | $ 132.24M | $ -5.30M | $ -242.04M | $ 239.97M |
Operating Cash Flow | $ 315.14M | $ 256.52M | $ 42.96M | $ -168.71M | $ 397.32M |
Investing Cash Flow | $ -134.75M | $ -135.51M | $ -24.63M | $ -66.69M | $ 530.41M |
Financing Cash Flow | $ -161.45M | $ -298.49M | $ -239.25M | $ 243.03M | $ -385.42M |