Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.64B | $ 1.08B | $ 1.74B | $ 902.72M | $ 652.11M |
Gross Profit | $ 1.40B | $ 793.07M | $ 1.61B | $ 787.36M | $ 553.57M |
Operating Income | $ 144.65M | $ 44.80M | $ 700.39M | $ 344.76M | $ 166.65M |
EBITDA | $ 102.22M | $ -74.69M | $ 709.07M | $ 378.83M | $ 137.43M |
Net Income | $ -99.91M | $ -156.59M | $ 445.05M | $ 205.15M | $ 81.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 231.96M | $ 268.62M | $ 278.93M | $ 103.60M | $ 104.27M |
Total Assets | $ 6.07B | $ 6.11B | $ 5.85B | $ 2.66B | $ 2.32B |
Total Debt | $ 2.45B | $ 2.55B | $ 2.10B | $ 1.06B | $ 866.93M |
Net Debt | $ 2.22B | $ 2.28B | $ 1.82B | $ 957.46M | $ 762.67M |
Total Liabilities | $ 5.71B | $ 5.43B | $ 4.80B | $ 2.12B | $ 1.93B |
Stockholders' Equity | $ 291.12M | $ 446.51M | $ 661.27M | $ 512.59M | $ 360.66M |
Cash Flow | |||||
Free Cash Flow | $ 16.79M | $ 2.73M | $ 50.22M | $ 55.64M | $ -33.85M |
Operating Cash Flow | $ 24.50M | $ 6.65M | $ 50.89M | $ 57.69M | $ -30.39M |
Investing Cash Flow | $ 301.17M | $ -32.29M | $ -956.53M | $ -128.45M | $ -295.40M |
Financing Cash Flow | $ -365.92M | $ 17.64M | $ 1.08B | $ 69.54M | $ 250.18M |