Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.08B | $ 6.90B | $ 7.17B | $ 6.44B | $ 6.28B |
Gross Profit | $ 7.11B | $ 6.90B | $ 7.17B | $ 6.44B | $ 6.28B |
Operating Income | $ 2.45B | $ 3.83B | $ 3.19B | $ 3.21B | $ 1.31B |
EBITDA | $ 2.45B | $ 2.84B | $ 3.23B | $ 3.59B | $ 1.74B |
Net Income | $ 1.89B | $ 2.07B | $ 2.25B | $ 2.52B | $ 1.09B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 34.16B | $ 34.91B | $ 39.16B | $ 57.89B | $ 45.11B |
Total Assets | $ 157.30B | $ 152.19B | $ 155.22B | $ 162.94B | $ 147.39B |
Total Debt | $ 6.49B | $ 2.33B | $ 2.28B | $ 2.41B | $ 3.57B |
Net Debt | $ -4.22B | $ -4.47B | $ -8.94B | $ -27.00B | $ -14.39B |
Total Liabilities | $ 139.39B | $ 134.70B | $ 139.27B | $ 2.41B | $ 3.57B |
Stockholders' Equity | $ 17.88B | $ 17.43B | $ 15.95B | $ 18.33B | $ 18.11B |
Cash Flow | |||||
Free Cash Flow | $ 1.60B | $ 2.15B | $ 2.81B | $ 2.96B | $ 2.27B |
Operating Cash Flow | $ 1.60B | $ 2.31B | $ 3.10B | $ 3.03B | $ 2.32B |
Investing Cash Flow | $ -262.00M | $ -1.61B | $ -12.94B | $ -2.87B | $ -4.85B |
Financing Cash Flow | $ 2.58B | $ -5.13B | $ -8.35B | $ 11.29B | $ 16.37B |