Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -25.05K | $ -40.01K | $ -69.17K | $ 0.00 | $ 0.00 |
Operating Income | $ -8.66M | $ -10.86M | $ -11.95M | $ -145.49K | $ -3.64K |
EBITDA | $ -95.21K | $ -10.84M | $ -11.93M | $ -145.49K | $ -3.64K |
Net Income | $ -120.25K | $ -10.79M | $ -11.99M | $ -1.63M | $ -3.64K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.99M | $ 5.25M | $ 1.27M | $ 4.49M | $ 0.00 |
Total Assets | $ 12.21M | $ 5.50M | $ 2.04M | $ 4.62M | $ 22.67K |
Total Debt | $ 0.00 | $ 0.00 | $ 16.75K | $ 0.00 | $ 0.00 |
Net Debt | $ -11.99M | $ -5.25M | $ -1.26M | $ -4.49M | $ 0.00 |
Total Liabilities | $ 5.56M | $ 4.45M | $ 2.14M | $ 1.21M | $ 26.31K |
Stockholders' Equity | $ 6.65M | $ 1.05M | $ -99.47K | $ 3.41M | $ -3.64K |
Cash Flow | |||||
Free Cash Flow | $ -7.29M | $ -11.22M | $ -11.22M | $ -215.07K | $ 0.00 |
Operating Cash Flow | $ -7.29M | $ -11.22M | $ -11.09M | $ -215.07K | $ 0.00 |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -131.96K | $ -74.04M | $ 0.00 |
Financing Cash Flow | $ 14.03M | $ 15.20M | $ 8.00M | $ 74.26M | $ 0.00 |