Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.14M | $ 2.10M | $ 4.52M | $ 3.45M | $ 3.04M |
Gross Profit | $ 1.14M | $ -6.06M | $ 4.52M | $ 3.45M | $ 3.04M |
EBIT | $ -2.85M | $ -17.62M | $ -1.35M | $ 938.86K | $ 3.03M |
EBITDA | $ -2.33M | $ -17.09M | $ -824.83K | $ 1.46M | $ 3.55M |
Net Income Common Stockholders | $ -4.10M | $ -19.57M | $ -1.98M | $ -2.56M | $ -1.82M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 53.28K | $ 180.38K | $ 622.09K | $ 2.28M | $ 7.31M |
Total Assets | $ 39.84M | $ 42.34M | $ 57.25M | $ 58.63M | $ 61.73M |
Total Debt | $ 3.96M | $ 3.98M | $ 40.79M | $ 41.50M | $ 41.08M |
Net Debt | $ 3.91M | $ 3.80M | $ 40.17M | $ 39.22M | $ 33.77M |
Total Liabilities | $ 52.17M | $ 52.44M | $ 50.06M | $ 51.57M | $ 51.66M |
Stockholders Equity | $ -12.34M | $ -14.87M | $ 5.24M | $ 5.73M | $ 8.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.24M | $ -670.55K | $ -1.98M | $ -2.49M | $ -1.96M |
Operating Cash Flow | $ -2.24M | $ -668.15K | $ -1.92M | $ -2.32M | $ -1.94M |
Investing Cash Flow | - | $ 6.56K | $ -60.18K | $ -168.75K | $ -44.55K |
Financing Cash Flow | $ 874.09K | $ 200.61K | $ 276.78K | $ -626.09K | $ 6.89M |