Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 420.28M | $ 1.32B | $ 1.22B | $ 1.17B | $ 1.02B |
Gross Profit | $ 368.30M | $ 927.70M | $ 878.08M | $ 839.48M | $ 703.10M |
Operating Income | $ 351.99M | $ 516.42M | $ 527.71M | $ 494.32M | $ 300.81M |
EBITDA | $ 448.23M | $ 780.53M | $ 954.43M | $ 814.98M | $ 646.71M |
Net Income | $ 136.66M | $ 364.56M | $ 341.85M | $ 174.54M | $ -138.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.69M | $ 84.97M | $ 68.78M | $ 95.03M | $ 378.45M |
Total Assets | $ 363.61M | $ 12.43B | $ 10.86B | $ 10.79B | $ 10.94B |
Total Debt | $ 62.65M | $ 4.80B | $ 3.94B | $ 3.93B | $ 4.14B |
Net Debt | $ 45.96M | $ 4.71B | $ 3.87B | $ 3.84B | $ 3.77B |
Total Liabilities | $ 80.06M | $ 5.23B | $ 4.68B | $ 4.68B | $ 4.88B |
Stockholders' Equity | $ 283.55M | $ 7.03B | $ 6.10B | $ 6.04B | $ 5.98B |
Cash Flow | |||||
Free Cash Flow | $ 790.20M | $ 719.59M | $ 660.70M | $ 396.66M | $ 523.47M |
Operating Cash Flow | $ 790.20M | $ 719.59M | $ 655.82M | $ 659.39M | $ 499.12M |
Investing Cash Flow | $ -326.64M | $ -341.98M | $ -206.11M | $ -286.35M | $ -25.64M |
Financing Cash Flow | $ -493.02M | $ -355.04M | $ -475.96M | $ -656.46M | $ -210.59M |