Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -45.00K | $ -38.00K | $ -28.00K | $ -26.00K | $ -25.00K |
EBIT | $ -4.66M | $ -6.10M | $ -3.55M | $ -615.00K | $ -3.12M |
EBITDA | $ -4.66M | $ -6.10M | $ -3.45M | $ -589.00K | $ -3.09M |
Net Income Common Stockholders | $ -4.73M | $ -6.18M | $ -3.63M | $ -904.00K | $ -3.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 29.68M | $ 3.63M | $ 38.13M | $ 3.63M | $ 6.59M |
Total Assets | $ 33.29M | $ 10.74M | $ 42.69M | $ 10.74M | $ 11.48M |
Total Debt | $ 296.00K | $ 203.00K | $ 277.00K | $ 203.00K | $ 229.00K |
Net Debt | $ -29.39M | $ -3.43M | $ -37.86M | $ -3.43M | $ -6.36M |
Total Liabilities | $ 4.14M | $ 2.31M | $ 2.57M | $ 2.31M | $ 2.22M |
Stockholders Equity | $ 29.14M | $ 8.44M | $ 40.12M | $ 8.44M | $ 9.27M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -784.00K | $ -2.94M | $ -4.69M |
Operating Cash Flow | - | - | $ -784.00K | $ -2.94M | $ -4.69M |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | - | - | $ 35.29M | $ -17.00K | $ 16.00K |