Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.74B | $ 2.88B | $ 3.49B | $ 2.76B | $ 1.71B |
Gross Profit | $ 177.10M | $ 307.71M | $ 488.07M | $ 453.19M | $ 208.62M |
Operating Income | $ -293.98M | $ -3.92M | $ 225.91M | $ 213.73M | $ 6.85M |
EBITDA | $ -197.77M | $ 38.31M | $ 226.86M | $ 214.28M | $ 21.45M |
Net Income | $ -266.41M | $ -25.79M | $ 168.80M | $ 165.11M | $ -4.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.55M | $ 6.03M | $ 43.80M | $ 27.82M | $ 17.89M |
Total Assets | $ 1.53B | $ 1.72B | $ 1.83B | $ 1.49B | $ 1.23B |
Total Debt | $ 538.28M | $ 365.31M | $ 371.87M | $ 209.53M | $ 229.42M |
Net Debt | $ 532.73M | $ 359.28M | $ 328.07M | $ 181.72M | $ 211.53M |
Total Liabilities | $ 908.03M | $ 804.29M | $ 868.12M | $ 654.58M | $ 549.49M |
Stockholders' Equity | $ 623.11M | $ 908.18M | $ 953.98M | $ 835.76M | $ 676.71M |
Cash Flow | |||||
Free Cash Flow | $ -129.66M | $ 9.85M | $ 87.56M | $ 71.20M | $ 42.59M |
Operating Cash Flow | $ -53.41M | $ 139.36M | $ 237.68M | $ 190.06M | $ 124.60M |
Investing Cash Flow | $ -78.64M | $ -143.97M | $ -316.15M | $ -117.65M | $ -78.86M |
Financing Cash Flow | $ 131.47M | $ -33.13M | $ 94.57M | $ -62.82M | $ -40.50M |