Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.07M | $ 4.08M | $ 10.94M | $ 4.32M | $ 3.73M |
Gross Profit | $ 2.32M | $ 2.36M | $ 2.82M | $ 2.39M | $ 2.00M |
Operating Income | $ 286.87K | $ -316.15K | $ 441.54K | $ 355.58K | $ 766.71K |
EBITDA | $ 376.23K | $ -251.80K | $ 451.41K | $ 366.81K | $ 777.66K |
Net Income | $ 331.38K | $ -278.33K | $ 361.89K | $ 268.27K | $ 658.12K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.05M | $ 608.66K | $ 3.81M | $ 407.33K | $ 460.02K |
Total Assets | $ 2.60M | $ 3.18M | $ 5.89M | $ 2.59M | $ 2.22M |
Total Debt | $ 0.00 | $ 29.84K | $ 70.27K | $ 110.52K | $ 261.56K |
Net Debt | $ -1.05M | $ -578.81K | $ -3.74M | $ -296.81K | $ -198.46K |
Total Liabilities | $ 167.50K | $ 1.08M | $ 3.51M | $ 571.26K | $ 465.97K |
Stockholders' Equity | $ 2.43M | $ 2.10M | $ 2.38M | $ 2.02M | $ 1.75M |
Cash Flow | |||||
Free Cash Flow | $ 476.14K | $ -3.22M | $ 3.44M | $ 98.35K | $ 549.91K |
Operating Cash Flow | $ 476.14K | $ -3.21M | $ 3.45M | $ 98.35K | $ 549.91K |
Investing Cash Flow | $ 0.00 | $ -7.42K | $ -4.60K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ -29.84K | $ -40.43K | $ -40.25K | $ -151.04K | $ -129.77K |