Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 41.67M | $ 47.77M | $ 46.82M | $ 44.67M | $ 37.88M |
Gross Profit | $ 41.67M | $ 47.77M | $ 46.82M | $ 44.67M | $ 37.88M |
Operating Income | $ 5.94M | $ 15.65M | $ 14.99M | $ 7.48M | $ 7.49M |
EBITDA | $ 0.00 | $ 10.55M | $ 16.65M | $ 8.88M | $ 8.83M |
Net Income | $ 4.39M | $ 7.00M | $ 11.56M | $ 5.92M | $ 5.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 206.16M | $ 255.04M | $ 352.37M | $ 196.42M | $ 126.81M |
Total Assets | $ 1.31B | $ 1.34B | $ 1.28B | $ 1.13B | $ 973.95M |
Total Debt | $ 133.22M | $ 62.88M | $ 23.20M | $ 55.83M | $ 71.46M |
Net Debt | $ 118.61M | $ 31.49M | $ -48.90M | $ -37.66M | $ 59.48M |
Total Liabilities | $ 1.20B | $ 1.23B | $ 23.20M | $ 55.83M | $ 71.46M |
Stockholders' Equity | $ 113.69M | $ 108.13M | $ 125.97M | $ 116.50M | $ 109.88M |
Cash Flow | |||||
Free Cash Flow | $ 6.47M | $ 13.66M | $ 5.88M | $ 12.98M | $ 6.40M |
Operating Cash Flow | $ 7.05M | $ 14.79M | $ 7.65M | $ 14.85M | $ 8.98M |
Investing Cash Flow | $ 14.70M | $ -123.61M | $ -135.73M | $ -74.12M | $ -128.96M |
Financing Cash Flow | $ -31.00M | $ 68.11M | $ 106.69M | $ 140.78M | $ 81.36M |