Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 826.34M | $ 819.76M | $ 844.96M | $ 843.79M | $ 563.11M |
Gross Profit | $ 379.48M | $ 400.94M | $ 444.66M | $ 493.11M | $ 317.08M |
Operating Income | $ -3.60M | $ -75.70M | $ -57.03M | $ 147.76M | $ 74.64M |
EBITDA | $ 43.28M | $ -50.78M | $ -140.08M | $ 194.65M | $ -57.22M |
Net Income | $ -66.21M | $ -98.08M | $ -177.19M | $ 88.59M | $ -130.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.63M | $ 67.10M | $ 103.92M | $ 128.43M | $ 44.64M |
Total Assets | $ 1.14B | $ 1.26B | $ 1.35B | $ 1.55B | $ 814.91M |
Total Debt | $ 287.03M | $ 387.93M | $ 442.87M | $ 474.20M | $ 101.42M |
Net Debt | $ 260.40M | $ 320.83M | $ 338.96M | $ 345.77M | $ 56.77M |
Total Liabilities | $ 691.39M | $ 737.14M | $ 820.57M | $ 860.41M | $ 331.65M |
Stockholders' Equity | $ 452.76M | $ 518.43M | $ 527.17M | $ 686.85M | $ 483.25M |
Cash Flow | |||||
Free Cash Flow | $ 7.61M | $ -39.92M | $ 2.05M | $ 74.84M | $ 44.86M |
Operating Cash Flow | $ 17.09M | $ -26.36M | $ 19.18M | $ 101.56M | $ 55.69M |
Investing Cash Flow | $ -9.48M | $ -12.14M | $ -14.19M | $ -330.07M | $ -3.53M |
Financing Cash Flow | $ -47.86M | $ 931.00K | $ -33.68M | $ 319.30M | $ -51.28M |