Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 37.70B | ¥ 35.27B | ¥ 26.59B | ¥ 22.28B | ¥ 26.90B |
Gross Profit | ¥ 16.22B | ¥ 14.57B | ¥ 10.80B | ¥ 9.92B | ¥ 12.32B |
Operating Income | ¥ 4.88B | ¥ 3.01B | ¥ 1.10B | ¥ 1.40B | ¥ 2.89B |
EBITDA | ¥ 6.27B | ¥ 4.40B | ¥ 2.58B | ¥ 3.12B | ¥ 3.89B |
Net Income | ¥ 3.68B | ¥ 2.74B | ¥ 1.49B | ¥ 1.61B | ¥ 1.97B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.59B | ¥ 11.44B | ¥ 10.00B | ¥ 7.48B | ¥ 4.82B |
Total Assets | ¥ 44.57B | ¥ 40.21B | ¥ 36.65B | ¥ 34.12B | ¥ 31.63B |
Total Debt | ¥ 1.63B | ¥ 1.94B | ¥ 2.07B | ¥ 2.14B | ¥ 1.39B |
Net Debt | ¥ -11.96B | ¥ -9.50B | ¥ -7.93B | ¥ -5.34B | ¥ -3.43B |
Total Liabilities | ¥ 8.69B | ¥ 8.83B | ¥ 8.27B | ¥ 7.49B | ¥ 6.81B |
Stockholders' Equity | ¥ 35.88B | ¥ 31.38B | ¥ 28.38B | ¥ 26.63B | ¥ 24.82B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.13B | ¥ 1.97B | ¥ 2.62B | ¥ 940.68M | ¥ -1.67B |
Operating Cash Flow | ¥ 4.59B | ¥ 3.09B | ¥ 3.65B | ¥ 2.72B | ¥ 1.28B |
Investing Cash Flow | ¥ -1.46B | ¥ -1.11B | ¥ -748.29M | ¥ -573.50M | ¥ -2.96B |
Financing Cash Flow | ¥ -1.37B | ¥ -677.42M | ¥ -565.67M | ¥ 380.12M | ¥ -910.42M |