Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.34M | $ 5.77M | $ 20.79M | $ 3.04M | $ 2.72M |
Gross Profit | $ 7.34M | $ -2.54M | $ 15.56M | $ 2.41M | $ -1.48M |
Operating Income | $ 4.20M | $ 10.61M | $ 15.60M | $ 2.07M | $ -2.90M |
EBITDA | $ 8.25M | $ 0.00 | $ 85.11K | $ -399.70K | $ -543.24K |
Net Income | $ 6.53M | $ -881.85K | $ 15.80M | $ 743.77K | $ -2.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.30M | $ 4.91M | $ 833.88K | $ 20.37M | $ 25.82M |
Total Assets | $ 81.02M | $ 63.48M | $ 65.64M | $ 60.97M | $ 64.79M |
Total Debt | $ 16.25M | $ 2.55M | $ 0.00 | $ 10.82M | $ 10.79M |
Net Debt | $ 12.95M | $ 1.18M | $ -833.88K | $ -9.54M | $ -15.03M |
Total Liabilities | $ 20.21M | $ 5.76M | $ 51.69K | $ 14.86M | $ 11.16M |
Stockholders' Equity | $ 60.82M | $ 57.72M | $ 60.75M | $ 46.10M | $ 53.63M |
Cash Flow | |||||
Free Cash Flow | $ -8.34M | $ 252.37K | $ -3.94M | $ -616.97K | $ 4.74M |
Operating Cash Flow | $ -8.34M | $ 252.37K | $ -3.94M | $ -616.97K | $ 4.74M |
Investing Cash Flow | $ 0.00 | $ 3.54M | $ -10.32M | $ -6.71M | $ -1.10M |
Financing Cash Flow | $ 10.27M | $ 282.75K | $ -15.59M | $ -4.83M | $ 17.04M |