Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | - | $ 151.32K | - |
Operating Income | $ -4.93M | $ -4.28M | $ -1.08M |
EBITDA | $ -3.17M | $ -5.13M | $ -1.11M |
Net Income | $ -4.02M | $ -6.26M | $ -1.11M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 23.40M | $ 41.95M | $ 233.63M |
Total Debt | $ 3.07M | $ 861.37K | $ 0.00 |
Net Debt | $ 3.07M | $ 783.18K | $ -421.55K |
Total Liabilities | $ 12.69M | $ 13.42M | $ 242.55M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -1.94M | $ -1.26M | $ -1.37M |
Operating Cash Flow | $ -1.94M | $ -3.86M | $ -1.37M |
Investing Cash Flow | |||
Financing Cash Flow |