Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.83M | $ 8.76M | $ 7.17M | $ 6.28M | $ 5.16M |
Gross Profit | $ 5.56M | $ 4.62M | $ 4.25M | $ 4.53M | $ 4.25M |
Operating Income | $ -77.22M | $ -80.55M | $ -59.46M | $ -31.78M | $ -19.44M |
EBITDA | $ -77.22M | $ -80.83M | $ -49.03M | $ -34.36M | $ -14.06M |
Net Income | $ -143.88M | $ -82.72M | $ -38.97M | $ -34.07M | $ -18.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 177.98M | $ 41.31M | $ 7.07M | $ 9.48M | $ 21.34M |
Total Assets | $ 199.85M | $ 59.36M | $ 26.95M | $ 32.61M | $ 47.46M |
Total Debt | $ 8.25M | $ 72.65M | $ 18.99M | $ 21.17M | $ 4.66M |
Net Debt | $ -169.73M | $ 31.34M | $ 11.93M | $ 11.69M | $ -16.68M |
Total Liabilities | $ 137.21M | $ 83.84M | $ 33.12M | $ 29.59M | $ 14.73M |
Stockholders' Equity | $ 62.65M | $ -24.48M | $ -6.17M | $ 3.02M | $ 32.73M |
Cash Flow | |||||
Free Cash Flow | $ -44.75M | $ -61.28M | $ -45.72M | $ -36.80M | $ -30.08M |
Operating Cash Flow | $ -42.64M | $ -60.65M | $ -45.23M | $ -34.80M | $ -29.29M |
Investing Cash Flow | $ -3.14M | $ -630.00K | $ -498.00K | $ -2.00M | $ -789.00K |
Financing Cash Flow | $ 182.45M | $ 95.64M | $ 43.27M | $ 24.91M | $ 43.14M |