Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.00M | $ 3.94M | $ 3.49M | $ 5.62M | $ 3.69M |
Gross Profit | $ 1.67M | $ 1.12M | $ 756.35K | $ 1.23M | $ 1.10M |
EBIT | $ -3.50M | $ 1.78M | $ -4.16M | $ -15.69M | $ -5.96M |
EBITDA | $ -3.50M | $ 2.14M | $ -3.77M | $ -15.08M | $ -4.81M |
Net Income Common Stockholders | $ -3.84M | $ 1.42M | $ -4.40M | $ -15.93M | $ -6.23M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 38.72K | $ 3.44M | $ 169.93K | $ 1.80M | $ 873.50K |
Total Assets | $ 25.37M | $ 29.46M | $ 26.01M | $ 28.44M | $ 28.89M |
Total Debt | $ 9.49M | $ 11.14M | $ 8.94M | $ 9.20M | $ 8.43M |
Net Debt | $ 9.45M | $ 7.70M | $ 8.77M | $ 7.40M | $ 7.56M |
Total Liabilities | $ 30.52M | $ 34.50M | $ 32.76M | $ 31.26M | $ 30.72M |
Stockholders Equity | $ -5.15M | $ -5.05M | $ -6.75M | $ -2.83M | $ 6.12M |
Cash Flow | - | ||||
Free Cash Flow | - | - | $ -2.40M | $ -1.32M | $ -12.22M |
Operating Cash Flow | - | $ 2.20M | $ -2.36M | $ -1.32M | $ -12.05M |
Investing Cash Flow | - | $ 590.38K | $ 1.59M | $ 1.48M | $ -25.46K |
Financing Cash Flow | - | $ 458.39K | $ -475.79K | $ 782.26K | $ 7.32M |