Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 39.10M | $ -7.74M | $ 2.82M | $ 3.81M | $ -224.00K |
Operating Income | $ 9.87M | $ 33.07M | $ -320.00K | $ 2.91M | $ -3.94M |
EBITDA | $ 52.87M | $ 34.53M | $ 451.00K | $ 1.09M | $ -2.31M |
Net Income | $ 48.32M | $ 28.73M | $ -2.81M | $ 228.00K | $ -158.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.35B | $ 1.39B | $ 90.98M | $ 75.31M | $ 37.56M |
Total Debt | $ 53.17M | $ 44.96M | $ 39.41M | $ 34.32M | $ 0.00 |
Net Debt | $ -12.73M | $ -69.00M | $ 32.75M | $ 33.90M | $ -5.88M |
Total Liabilities | $ 1.25B | $ 1.31B | $ 47.81M | $ 41.10M | $ 6.28M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 118.80M | - | $ 573.00K | $ 408.00K | $ -1.68M |
Operating Cash Flow | $ 118.80M | $ -56.47M | $ 573.00K | $ 408.00K | $ -1.68M |
Investing Cash Flow | |||||
Financing Cash Flow |