Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 42.81M | $ 25.90M | $ 31.42M | $ 29.32M | $ 46.28M |
Gross Profit | $ 1.01M | $ 23.12M | $ 29.05M | $ -17.21M | $ -8.72M |
Operating Income | $ -29.76M | $ -43.47M | $ -51.83M | $ -33.92M | $ -27.16M |
EBITDA | $ -22.76M | $ -30.50M | $ -43.37M | $ -31.61M | $ -26.12M |
Net Income | $ -24.54M | $ -31.25M | $ -43.37M | $ -37.23M | $ -23.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.37M | $ 59.17M | $ 117.76M | $ 70.44M | $ 104.15M |
Total Assets | $ 38.68M | $ 95.49M | $ 153.56M | $ 105.01M | $ 141.10M |
Total Debt | $ 0.00 | $ 13.10M | $ 13.84M | $ 16.96M | $ 16.22M |
Net Debt | $ -17.40M | $ -25.53M | $ -103.92M | $ -53.47M | $ -46.04M |
Total Liabilities | $ 11.92M | $ 67.56M | $ 102.81M | $ 73.98M | $ 89.75M |
Stockholders' Equity | $ 26.76M | $ 27.93M | $ 50.76M | $ 31.03M | $ 51.35M |
Cash Flow | |||||
Free Cash Flow | $ -53.99M | $ -60.97M | $ -8.61M | $ -48.62M | $ -54.93M |
Operating Cash Flow | $ -53.82M | $ -59.93M | $ -7.66M | $ -45.90M | $ -52.47M |
Investing Cash Flow | $ 12.00M | $ -21.24M | $ -949.00K | $ 39.21M | $ 9.84M |
Financing Cash Flow | $ 19.80M | $ 7.21M | $ 59.13M | $ 10.12M | $ 32.17M |