Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 556.00K | $ 474.00K | $ 441.00K | $ 326.00K | $ 722.00K |
Gross Profit | $ 325.00K | $ 275.00K | $ 258.00K | $ 177.00K | $ 442.00K |
EBIT | $ -689.00K | $ -756.00K | $ -816.00K | $ -964.00K | $ -711.00K |
EBITDA | $ -689.00K | $ -718.00K | $ -780.00K | $ -927.00K | $ -674.00K |
Net Income Common Stockholders | $ -689.00K | $ -756.00K | $ -857.00K | $ -1.00M | $ -735.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 346.00K | $ 349.00K | $ 442.00K | $ 557.00K | $ 1.44M |
Total Assets | $ 924.00K | $ 818.00K | $ 920.00K | $ 1.09M | $ 2.25M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 4.42M | $ 3.68M | $ 666.00K | $ 2.41M | $ 2.63M |
Stockholders Equity | $ -3.50M | $ -2.86M | $ -2.15M | $ -1.32M | $ -383.00K |
Cash Flow | - | ||||
Free Cash Flow | $ -503.00K | $ -593.00K | $ -615.00K | $ -883.00K | $ -440.00K |
Operating Cash Flow | $ -503.00K | $ -593.00K | $ -615.00K | $ -883.00K | $ -440.00K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 500.00K | $ 500.00K | $ 500.00K | - | $ 785.00K |