Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.96M | $ 1.88M | $ 1.85M | $ 3.93M | $ 6.92M |
Gross Profit | $ 1.15M | $ 971.00K | $ 1.00M | $ 2.08M | $ 4.02M |
Operating Income | $ -3.13M | $ -3.94M | $ -3.42M | $ -2.31M | $ 9.00K |
EBITDA | $ -3.05M | $ -3.83M | $ -3.27M | $ -2.14M | $ 201.00K |
Net Income | $ -3.35M | $ -3.96M | $ -3.50M | $ -2.32M | $ -6.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 424.00K | $ 1.09M | $ 3.39M | $ 2.39M | $ 3.84M |
Total Assets | $ 818.00K | $ 1.82M | $ 4.48M | $ 4.30M | $ 6.32M |
Total Debt | $ 2.95M | $ 1.02M | $ 0.00 | $ 239.00K | $ 0.00 |
Net Debt | $ 2.60M | $ -74.00K | $ -3.39M | $ -2.15M | $ -3.84M |
Total Liabilities | $ 3.68M | $ 1.55M | $ 575.00K | $ 970.00K | $ 1.51M |
Stockholders' Equity | $ -2.86M | $ 272.00K | $ 3.91M | $ 3.33M | $ 4.81M |
Cash Flow | |||||
Free Cash Flow | $ -2.53M | $ -3.31M | $ -2.50M | $ -1.69M | $ 611.00K |
Operating Cash Flow | $ -2.53M | $ -3.28M | $ -2.42M | $ -1.17M | $ 669.00K |
Investing Cash Flow | $ 0.00 | $ -33.00K | $ -81.00K | $ -521.00K | $ -58.00K |
Financing Cash Flow | $ 1.78M | $ 1.01M | $ 3.50M | $ 239.00K | $ 2.83M |