Sep 07 | Jun 07 | Mar 07 | Dec 06 | Sep 06 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 532.71K | - | - |
Gross Profit | $ -99.53K | $ -225.61K | $ -133.29K | $ 924.92K | $ -8.20K |
EBIT | $ -283.87K | $ -307.54K | $ -3.10M | $ -350.35K | $ -646.38K |
EBITDA | $ -251.97K | $ -281.63K | $ -3.03M | $ -317.19K | $ -646.38K |
Net Income Common Stockholders | $ -572.92K | $ -335.67K | $ -3.13M | $ -542.50K | $ -675.13K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 409.00 | $ 516.00 | $ 170.05K | $ 425.71K | $ 64.17K |
Total Assets | $ 1.79M | $ 2.25M | $ 2.70M | $ 2.90M | $ 2.29M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.66M | $ 1.55M | $ 1.71M | $ 1.51M | $ 1.16M |
Stockholders Equity | $ 127.50K | $ 700.41K | $ 991.33K | $ 1.40M | $ 1.13M |
Cash Flow | - | ||||
Free Cash Flow | $ -250.11K | $ -169.53K | $ -255.66K | $ -1.39M | $ -539.72K |
Operating Cash Flow | $ -250.11K | $ -169.53K | $ -254.10K | $ 236.80K | $ -368.38K |
Investing Cash Flow | $ 250.00K | $ 0.00 | $ -1.56K | $ -1.63M | $ -171.35K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 1.75M | $ 250.00K |