Dec 10 | Dec 09 | Dec 08 | Dec 07 | Dec 06 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 41.17M | $ 18.16M | $ 30.34M | $ 28.61M | $ 28.39M |
Operating Income | $ 34.12M | $ 14.54M | $ 24.94M | $ 23.43M | $ 22.77M |
EBITDA | $ 36.33M | $ 11.41M | $ 25.98M | $ 25.66M | $ 33.27M |
Net Income | $ 23.53M | $ 5.48M | $ 17.06M | $ 10.87M | $ 1.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 366.10M | $ 111.20M | $ 98.63M | $ 81.26M | $ 62.98M |
Total Debt | $ 42.86M | $ 7.80M | $ 9.10M | $ 12.24M | $ 14.81M |
Net Debt | $ -113.31M | $ -12.12M | $ -30.01M | $ -4.14M | $ -10.13M |
Total Liabilities | $ 72.02M | $ 27.24M | $ 26.36M | $ 32.68M | $ 39.95M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -33.54M | $ -4.84M | $ 26.51M | $ -9.23M | $ 11.30M |
Operating Cash Flow | $ 19.90M | $ 1.42M | $ 26.51M | $ -3.12M | $ 11.30M |
Investing Cash Flow | |||||
Financing Cash Flow |