Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 325.88K | $ 471.61K | $ 369.45K | $ 169.41K | $ 361.93K |
Gross Profit | $ 229.73K | $ 339.36K | $ 369.45K | $ 169.41K | $ 361.93K |
Operating Income | $ -8.70M | $ -32.54M | $ -8.24M | $ -1.54M | $ -1.35M |
EBITDA | $ -9.01M | $ -38.11K | $ -8.22M | $ -1.49M | $ -2.58M |
Net Income | $ -9.09M | $ -32.58M | $ -8.40M | $ -1.57M | $ -3.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.57K | $ 19.05K | $ 132.31K | $ 7.45K | $ 8.40K |
Total Assets | $ 811.52K | $ 723.38K | $ 774.54K | $ 635.34K | $ 231.19K |
Total Debt | $ 1.94M | $ 780.37K | $ 1.67M | $ 281.82K | $ 157.60K |
Net Debt | $ 1.94M | $ 761.31K | $ 1.54M | $ 274.37K | $ 149.20K |
Total Liabilities | $ 3.04M | $ 1.30M | $ 2.96M | $ 1.94M | $ 976.82K |
Stockholders' Equity | $ -2.23M | $ -572.46K | $ -2.19M | $ -1.30M | $ -745.63K |
Cash Flow | |||||
Free Cash Flow | $ -1.26M | $ -838.25K | $ -823.56K | $ -1.27M | $ -550.89K |
Operating Cash Flow | $ -1.12M | $ -838.25K | $ -823.56K | $ -1.27M | $ -550.89K |
Investing Cash Flow | $ -130.72K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 1.24M | $ 725.00K | $ 948.42K | $ 1.26M | $ 551.01K |