Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.40M | $ 54.24M | $ 38.75M | $ 37.46M | $ 606.93K |
Gross Profit | $ 58.40M | $ 36.40M | $ 20.54M | $ 26.64M | $ -3.60M |
Operating Income | $ 54.06M | $ 28.89M | $ 27.47M | $ 31.57M | $ -12.50M |
EBITDA | $ 36.69M | $ 46.80M | $ 41.51M | $ 31.57M | $ 0.00 |
Net Income | $ 11.38M | $ -21.00M | $ 26.03M | $ 31.57M | $ -12.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.91M | $ 488.85M | $ 28.92M | $ 6.99M | $ 136.86K |
Total Assets | $ 549.24M | $ 619.49M | $ 648.30M | $ 600.18M | $ 310.37M |
Total Debt | $ 322.41M | $ 373.31M | $ 347.19M | $ 373.31M | $ 153.86M |
Net Debt | $ -26.91M | $ 368.16M | $ 318.27M | $ 366.32M | $ 153.73M |
Total Liabilities | $ 335.72M | $ 387.36M | $ 368.18M | $ 383.91M | $ 158.18M |
Stockholders' Equity | $ 213.52M | $ 232.12M | $ 280.12M | $ 216.26M | $ 152.20M |
Cash Flow | |||||
Free Cash Flow | $ 120.90M | $ -33.10M | $ 61.15M | $ 121.68M | $ -16.06M |
Operating Cash Flow | $ 120.90M | $ -33.10M | $ 61.15M | $ 121.68M | $ -16.06M |
Investing Cash Flow | $ 98.76M | $ -61.24M | $ 48.90M | $ 97.06B | $ 41.58T |
Financing Cash Flow | $ -82.47M | $ -2.11M | $ -75.71M | $ -43.88M | $ 11.84M |