Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 679.90M | $ 587.10M | $ 534.95M | $ 455.47M | $ 479.42M |
Gross Profit | $ 275.17M | $ 132.51M | $ 142.08M | $ 121.94M | $ 117.07M |
Operating Income | $ 55.44M | $ 40.59M | $ 29.47M | $ 56.63M | $ 48.43M |
EBITDA | $ 79.85M | $ 61.50M | $ 52.78M | $ 81.22M | $ 72.79M |
Net Income | $ 18.42M | $ 10.85M | $ -54.00M | $ -8.26M | $ -12.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 10.44M | $ 44.43M | $ 39.26M | $ 41.21M | $ 22.42M |
Total Assets | $ 1.39B | $ 1.28B | $ 999.57M | $ 910.22M | $ 886.64M |
Total Debt | $ 550.41M | $ 523.60M | $ 319.15M | $ 469.70M | $ 484.17M |
Net Debt | $ 539.98M | $ 479.17M | $ 279.89M | $ 428.49M | $ 461.74M |
Total Liabilities | $ 925.43M | $ 847.18M | $ 576.17M | $ 769.51M | $ 738.91M |
Stockholders' Equity | $ 322.38M | $ 256.34M | $ 171.26M | $ 140.71M | $ 147.73M |
Cash Flow | |||||
Free Cash Flow | $ -17.14M | $ 9.83M | $ 6.69M | $ 36.82M | $ 21.28M |
Operating Cash Flow | $ 70.78M | $ 56.89M | $ 42.87M | $ 58.27M | $ 43.33M |
Investing Cash Flow | $ -87.84M | $ -47.02M | $ -36.26M | $ -21.42M | $ -22.01M |
Financing Cash Flow | $ -16.93M | $ -4.71M | $ -8.78M | $ -18.05M | $ -11.72M |