Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | Rp 30.45T | Rp 28.93T | Rp 26.26T | Rp 23.11T | Rp 22.63T |
Gross Profit | Rp 11.82T | Rp 11.70T | Rp 11.28T | Rp 10.25T | Rp 10.24T |
Operating Income | Rp 3.63T | Rp 4.49T | Rp 4.16T | Rp 3.64T | Rp 3.42T |
EBITDA | Rp 4.02T | Rp 5.25T | Rp 4.87T | Rp 4.35T | Rp 3.95T |
Net Income | Rp 2.77T | Rp 3.38T | Rp 3.18T | Rp 2.73T | Rp 2.51T |
Balance Sheet | |||||
Cash & Short-Term Investments | Rp 3.40T | Rp 4.10T | Rp 6.48T | Rp 5.40T | Rp 3.24T |
Total Assets | Rp 27.06T | Rp 27.24T | Rp 25.67T | Rp 22.56T | Rp 20.26T |
Total Debt | Rp 618.54B | Rp 1.17T | Rp 626.16B | Rp 1.16T | Rp 816.85B |
Net Debt | Rp -2.61T | Rp -2.78T | Rp -5.59T | Rp -4.05T | Rp -2.22T |
Total Liabilities | Rp 3.94T | Rp 5.14T | Rp 4.40T | Rp 4.29T | Rp 3.56T |
Stockholders' Equity | Rp 21.42T | Rp 20.39T | Rp 19.58T | Rp 17.41T | Rp 15.89T |
Cash Flow | |||||
Free Cash Flow | Rp 1.73T | Rp 2.90T | Rp 1.83T | Rp 3.10T | Rp 520.04B |
Operating Cash Flow | Rp 2.91T | Rp 3.77T | Rp 2.83T | Rp 4.21T | Rp 2.50T |
Investing Cash Flow | Rp -1.14T | Rp -1.37T | Rp -1.06T | Rp -951.22B | Rp -1.90T |
Financing Cash Flow | Rp -2.44T | Rp -2.41T | Rp -745.18B | Rp -1.10T | Rp -706.92B |