Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -28.22K | $ -30.00 | $ 0.00 | $ -286.00 | $ -339.00 |
Operating Income | $ -4.53M | $ -3.56M | $ -4.14M | $ -2.55M | $ -2.09M |
EBITDA | $ -4.50M | $ -3.42M | $ -4.14M | $ -2.55M | $ -2.09M |
Net Income | $ -5.00M | $ -3.60M | $ -4.99M | $ -2.79M | $ -1.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.06M | $ 7.98M | $ 10.37M | $ 671.09K | $ 798.62K |
Total Assets | $ 4.32M | $ 8.04M | $ 11.06M | $ 879.25K | $ 842.27K |
Total Debt | $ 0.00 | $ 344.23K | $ 318.43K | $ 1.37M | $ 279.37K |
Net Debt | $ -1.29M | $ 129.04K | $ -222.74K | $ 702.71K | $ -519.25K |
Total Liabilities | $ 655.25K | $ 1.12M | $ 1.12M | $ 2.03M | $ 1.48M |
Stockholders' Equity | $ 3.67M | $ 6.92M | $ 9.94M | $ -1.15M | $ -634.37K |
Cash Flow | |||||
Free Cash Flow | $ -3.85M | $ -2.00M | $ -2.80M | $ -1.35M | $ -487.99K |
Operating Cash Flow | $ -3.70M | $ -1.99M | $ -2.80M | $ -1.35M | $ -487.99K |
Investing Cash Flow | $ 4.78M | $ 1.60M | $ -9.91M | $ 0.00 | $ 250.00K |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 12.58M | $ 1.22M | $ 670.00K |