Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 60.00M | $ 26.58M | $ 27.36M | $ 28.63M |
Gross Profit | $ 0.00 | $ 60.00M | $ 25.55M | $ 24.58M | $ 28.63M |
Operating Income | $ 252.84M | $ -93.65M | $ -131.37M | $ -125.84M | $ -64.52M |
EBITDA | $ 252.84M | $ -90.34M | $ -131.37M | $ -123.07M | $ -63.66M |
Net Income | $ 275.19M | $ -78.95M | $ -123.41M | $ -122.63M | $ -66.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 418.91M | $ 341.62M | $ 237.35M | $ 326.90M | $ 307.81M |
Total Assets | $ 744.73M | $ 357.95M | $ 247.93M | $ 347.69M | $ 324.47M |
Total Debt | $ 10.87M | $ 1.14M | $ 3.66M | $ 5.86M | $ 5.96M |
Net Debt | $ -86.38M | $ -185.59M | $ -122.09M | $ -117.81M | $ -111.40M |
Total Liabilities | $ 69.43M | $ 21.27M | $ 784.68M | $ 47.67M | $ 44.86M |
Stockholders' Equity | $ 675.29M | $ 336.68M | $ -536.75M | $ -409.36M | $ -283.81M |
Cash Flow | |||||
Free Cash Flow | $ 182.80M | $ -70.84M | $ -108.93M | $ -108.97M | $ -72.95M |
Operating Cash Flow | $ 184.15M | $ -70.24M | $ -108.14M | $ -107.86M | $ -72.48M |
Investing Cash Flow | $ -299.48M | $ -39.26M | $ 91.47M | $ -15.86M | $ -90.97M |
Financing Cash Flow | $ 25.85M | $ 170.48M | $ 18.84M | $ 129.92M | $ 247.63M |