Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 321.10K | C$ 14.27K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 155.71K | C$ 7.54K | C$ 0.00 | C$ -10.00K | C$ -10.00K |
Operating Income | C$ -3.33M | C$ -3.87M | C$ -4.48M | C$ -2.15M | C$ -212.72K |
EBITDA | C$ -3.32M | C$ -4.01M | C$ -65.14K | C$ -2.06M | C$ -172.31K |
Net Income | C$ -3.43M | C$ -4.73M | C$ -4.50M | C$ -2.08M | C$ -412.52K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.13M | C$ 2.57M | C$ 5.53M | C$ 2.06M | C$ 1.47K |
Total Assets | C$ 7.34M | C$ 3.31M | C$ 6.38M | C$ 3.21M | C$ 4.78K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 49.64K |
Net Debt | C$ -6.13M | C$ -2.57M | C$ -5.53M | C$ -2.06M | C$ 48.17K |
Total Liabilities | C$ 303.56K | C$ 198.07K | C$ 178.15K | C$ 34.85K | C$ 419.37K |
Stockholders' Equity | C$ 7.03M | C$ 3.11M | C$ 6.20M | C$ 3.18M | C$ -414.60K |
Cash Flow | |||||
Free Cash Flow | C$ -3.11M | C$ -3.18M | C$ -3.04M | C$ -2.31M | C$ -101.49K |
Operating Cash Flow | C$ -3.03M | C$ -3.09M | C$ -3.01M | C$ -2.31M | C$ -101.49K |
Investing Cash Flow | C$ -44.84K | C$ 126.99K | C$ -28.58K | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 6.64M | C$ 0.00 | C$ 6.51M | C$ 4.37M | C$ 47.20K |