Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.91M | $ 224.00K | $ 0.00 | $ 303.00K | $ 7.00M |
Gross Profit | $ -4.78M | $ -488.00K | $ -66.00K | $ -2.40M | $ 1.63M |
Operating Income | $ -13.32M | $ -19.71M | $ -12.49M | $ -9.58M | $ -3.66M |
EBITDA | $ -12.69M | $ -18.85M | $ -12.49M | $ -6.76M | $ -987.00K |
Net Income | $ -13.32M | $ -20.84M | $ -14.33M | $ -9.35M | $ -12.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.55M | $ 18.12M | $ 18.40M | $ 8.35M | $ 17.55M |
Total Assets | $ 11.39M | $ 23.87M | $ 21.98M | $ 12.11M | $ 23.23M |
Total Debt | $ 4.18M | $ 5.64M | $ 6.99M | $ 7.00M | $ 11.85M |
Net Debt | $ -4.37M | $ -12.47M | $ -11.41M | $ -1.35M | $ -5.70M |
Total Liabilities | $ 12.74M | $ 17.42M | $ 11.14M | $ 9.07M | $ 22.07M |
Stockholders' Equity | $ -1.35M | $ 6.45M | $ 10.84M | $ 3.03M | $ 1.16M |
Cash Flow | |||||
Free Cash Flow | $ -13.01M | $ -13.48M | $ -10.42M | $ -8.93M | $ -5.97M |
Operating Cash Flow | $ -12.85M | $ -12.97M | $ -10.28M | $ -8.43M | $ -5.91M |
Investing Cash Flow | $ -160.00K | $ -759.00K | $ -82.00K | $ -493.00K | $ 5.57M |
Financing Cash Flow | $ 3.44M | $ 13.45M | $ 20.42M | $ -319.00K | $ 12.63M |