Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 45.46M | $ 47.45M | $ 48.19M | $ 43.38M | $ 38.86M |
Gross Profit | $ 68.31M | $ 47.45M | $ 48.19M | $ 43.38M | $ 38.86M |
Operating Income | $ 17.70M | $ 24.12M | $ 16.91M | $ 13.97M | $ 14.80M |
EBITDA | $ 13.02M | $ 19.20M | $ 18.00M | $ 14.81M | $ 15.64M |
Net Income | $ 9.57M | $ 13.64M | $ 12.82M | $ 10.69M | $ 11.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.32M | $ 221.52M | $ 332.46M | $ 236.31M | $ 203.28M |
Total Assets | $ 1.42B | $ 1.34B | $ 1.30B | $ 1.13B | $ 974.89M |
Total Debt | $ 151.69M | $ 61.37M | $ 62.22M | $ 72.23M | $ 83.73M |
Net Debt | $ 129.38M | $ 32.05M | $ 38.50M | $ 64.22M | $ 54.90M |
Total Liabilities | $ 1.31B | $ 61.37M | $ 62.22M | $ 72.23M | $ 83.73M |
Stockholders' Equity | $ 109.29M | $ 101.94M | $ 111.26M | $ 104.43M | $ 92.69M |
Cash Flow | |||||
Free Cash Flow | $ 11.87M | $ 16.75M | $ 12.29M | $ 16.11M | $ 11.71M |
Operating Cash Flow | $ 13.10M | $ 18.29M | $ 13.39M | $ 17.46M | $ 13.77M |
Investing Cash Flow | $ -87.05M | $ -92.93M | $ -23.78M | $ -170.57M | $ -52.27M |
Financing Cash Flow | $ 72.32M | $ 50.51M | $ 25.41M | $ 142.61M | $ 43.55M |