Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.24M | $ 2.82M | $ 1.83M | $ 2.40M | $ 5.03M |
Gross Profit | $ 2.35M | $ 1.31M | $ -2.70M | $ 608.00K | $ 1.93M |
EBIT | $ -4.42M | $ -2.03M | $ -3.98M | $ -4.09M | $ -3.15M |
EBITDA | $ -3.43M | $ -1.04M | $ -2.93M | $ -3.13M | $ -2.39M |
Net Income Common Stockholders | $ -4.42M | $ -2.03M | $ -8.95M | $ -4.09M | $ -3.13M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.87M | $ 2.44M | $ 1.58M | $ 2.74M | $ 1.39M |
Total Assets | $ 9.76M | $ 11.55M | $ 10.71M | $ 17.95M | $ 18.81M |
Total Debt | $ 0.00 | $ 605.00K | $ 719.00K | $ 813.00K | $ 983.00K |
Net Debt | $ -1.87M | $ -1.83M | $ -864.00K | $ -1.93M | $ -409.00K |
Total Liabilities | $ 6.20M | $ 4.68M | $ 6.63M | $ 6.91M | $ 5.38M |
Stockholders Equity | $ 3.56M | $ 6.86M | $ 4.08M | $ 11.04M | $ 13.43M |
Cash Flow | - | ||||
Free Cash Flow | $ -659.00K | $ -2.55M | $ 936.00K | $ -2.17M | $ -1.50M |
Operating Cash Flow | $ -659.00K | $ -2.55M | $ 937.00K | $ -2.16M | $ -1.41M |
Investing Cash Flow | - | - | $ -1.00K | $ -7.00K | $ 416.00K |
Financing Cash Flow | $ 92.00K | $ 3.40M | $ -42.00K | $ 3.51M | $ -25.00K |