Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 41.89M | $ 42.03M | $ 31.53M | $ 14.67M | $ 42.84M |
Gross Profit | $ 2.35M | $ 4.86M | $ 1.87M | $ -5.32M | $ 3.31M |
Operating Income | $ 671.00K | $ 3.06M | $ 744.00K | $ -6.12M | $ 2.57M |
EBITDA | $ 3.96M | $ 5.78M | $ 2.95M | $ -2.77M | $ 4.56M |
Net Income | $ -11.38M | $ -13.20M | $ -6.57M | $ -5.29M | $ -3.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.72M | $ 2.65M | $ 3.20M | $ 5.85M | $ 5.28M |
Total Assets | $ 41.40M | $ 41.10M | $ 49.80M | $ 52.55M | $ 57.55M |
Total Debt | $ 129.66M | $ 125.77M | $ 126.65M | $ 123.54M | $ 124.87M |
Net Debt | $ 126.15M | $ 123.48M | $ 123.99M | $ 121.23M | $ 120.16M |
Total Liabilities | $ 156.41M | $ 144.74M | $ 140.23M | $ 136.07M | $ 135.09M |
Stockholders' Equity | $ -115.01M | $ -103.64M | $ -90.43M | $ -82.87M | $ -71.72M |
Cash Flow | |||||
Free Cash Flow | $ -3.97M | $ -3.13M | $ -4.69M | $ -11.76M | $ -6.70M |
Operating Cash Flow | $ 108.00K | $ 2.74M | $ -2.76M | $ -10.69M | $ -5.40M |
Investing Cash Flow | $ -4.08M | $ -5.87M | $ -2.27M | $ -755.00K | $ -1.26M |
Financing Cash Flow | $ 3.54M | $ -557.00K | $ 5.39M | $ 3.59M | $ 2.24M |