Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 11.82M | $ 9.81M | $ 10.76M | $ 10.22M | $ 11.09M |
Gross Profit | $ 3.03M | $ 4.12M | $ 659.00K | $ -21.00K | $ 991.00K |
EBIT | $ 1.78M | $ -2.90M | $ 350.00K | $ -398.00K | $ 587.00K |
EBITDA | $ 3.04M | $ -1.37M | $ 1.21M | $ 443.00K | $ 1.41M |
Net Income Common Stockholders | $ -1.87M | $ -4.38M | $ -2.87M | $ -2.57M | $ -1.56M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.05M | $ 3.72M | $ 3.88M | $ 3.99M | $ 4.42M |
Total Assets | $ 42.84M | $ 41.40M | $ 41.66M | $ 40.86M | $ 42.77M |
Total Debt | $ 2.40M | $ 2.39M | $ 2.53M | $ 2.67M | $ 2.81M |
Net Debt | $ -2.64M | $ -1.33M | $ -1.36M | $ -1.32M | $ -1.61M |
Total Liabilities | $ 159.72M | $ 156.41M | $ 152.29M | $ 148.62M | $ 147.97M |
Stockholders Equity | $ -116.88M | $ -115.01M | $ -110.63M | $ -107.76M | $ -105.19M |
Cash Flow | - | ||||
Free Cash Flow | $ 2.69M | $ -767.00K | $ -701.00K | $ -3.08M | $ 577.00K |
Operating Cash Flow | $ 2.96M | $ 661.00K | $ 30.00K | $ -1.92M | $ 1.33M |
Investing Cash Flow | $ -268.00K | $ -1.43M | $ -731.00K | $ -1.16M | $ -755.00K |
Financing Cash Flow | $ -577.00K | $ 333.00K | $ 1.44M | $ 545.00K | $ 1.22M |