Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.20M | $ 9.41M | $ 8.85M | $ 6.09M | $ 3.13M |
Gross Profit | $ 6.02M | $ 2.51M | $ 2.39M | $ 1.15M | $ 219.00K |
Operating Income | $ -7.62M | $ -12.80M | $ -9.61M | $ -9.15M | $ -9.40M |
EBITDA | $ -4.32M | $ -10.65M | $ -7.05M | $ -8.77M | $ -8.22M |
Net Income | $ -5.85M | $ -12.20M | $ -8.55M | $ -12.23M | $ -13.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.50M | $ 3.44M | $ 11.67M | $ 2.66M | $ 848.00K |
Total Assets | $ 18.10M | $ 21.50M | $ 30.44M | $ 20.71M | $ 19.51M |
Total Debt | $ 1.12M | $ 1.39M | $ 1.43M | $ 1.49M | $ 1.36M |
Net Debt | $ -386.00K | $ -2.05M | $ -10.24M | $ -1.17M | $ 510.00K |
Total Liabilities | $ 3.67M | $ 5.14M | $ 5.83M | $ 6.55M | $ 6.31M |
Stockholders' Equity | $ 14.43M | $ 16.30M | $ 24.56M | $ 14.13M | $ 13.21M |
Cash Flow | |||||
Free Cash Flow | $ -3.69M | $ -8.00M | $ -7.26M | $ -7.58M | $ -9.20M |
Operating Cash Flow | $ -3.56M | $ -7.72M | $ -6.58M | $ -7.43M | $ -9.14M |
Investing Cash Flow | $ -126.00K | $ -277.00K | $ -682.00K | $ -96.00K | $ -55.00K |
Financing Cash Flow | $ 1.74M | $ -225.00K | $ 16.27M | $ 9.34M | $ 9.66M |