Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.47M | $ 3.63M | $ 3.50M | $ 8.37M | $ 13.22M |
Gross Profit | $ -476.00K | $ -433.00K | $ -3.06M | $ 2.33M | $ 6.45M |
EBIT | $ -8.31M | $ -8.32M | $ -11.15M | $ -6.51M | $ -4.62M |
EBITDA | $ -6.34M | $ -6.37M | $ -9.18M | $ -4.61M | $ -3.12M |
Net Income Common Stockholders | $ -6.15M | $ -6.26M | $ -8.75M | $ -5.14M | $ -3.44M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.78M | $ 1.23M | $ 4.74M | $ 3.27M | $ 9.10M |
Total Assets | $ 93.68M | $ 90.03M | $ 91.93M | $ 91.71M | $ 91.06M |
Total Debt | $ 26.82M | $ 23.34M | $ 14.05M | $ 11.57M | $ 6.85M |
Net Debt | $ 25.04M | $ 22.11M | $ 9.31M | $ 8.30M | $ -2.26M |
Total Liabilities | $ 49.60M | $ 45.16M | $ 42.54M | $ 35.28M | $ 31.80M |
Stockholders Equity | $ 44.08M | $ 44.87M | $ 49.38M | $ 56.43M | $ 59.26M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.69M | $ -6.06M | $ -1.43M | $ -5.32M | $ -7.62M |
Operating Cash Flow | $ -4.82M | $ -5.12M | $ -165.00K | $ -4.65M | $ -6.96M |
Investing Cash Flow | $ 124.00K | $ 2.44M | $ -1.26M | $ 332.00K | $ 1.22M |
Financing Cash Flow | $ 5.32M | $ 2.27M | $ 2.92M | $ 1.20M | $ -47.00K |