Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -3.17M | $ -3.04M | $ -1.98M | $ 0.00 | $ 0.00 |
Operating Income | $ -151.52M | $ -153.01M | $ -55.11M | $ -27.02M | $ -19.16M |
EBITDA | $ -147.67M | $ -143.99M | $ -53.13M | $ -26.02M | $ -18.29M |
Net Income | $ -35.47M | $ -148.13M | $ -55.15M | $ -26.75M | $ -79.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 362.95M | $ 490.25M | $ 20.56M | $ 4.58M | $ 15.23M |
Total Assets | $ 420.55M | $ 518.00M | $ 40.30M | $ 16.70M | $ 19.61M |
Total Debt | $ 4.41M | $ 2.40M | $ 1.33M | $ 1.56M | $ 1.01M |
Net Debt | $ -56.24M | $ -487.85M | $ -19.22M | $ -3.02M | $ -14.22M |
Total Liabilities | $ 29.22M | $ 13.06M | $ 13.38M | $ 6.84M | $ 3.72M |
Stockholders' Equity | $ -1.10B | $ -1.10B | $ 26.92M | $ 9.86M | $ 15.88M |
Cash Flow | |||||
Free Cash Flow | $ -124.27M | $ -78.94M | $ -55.49M | $ -30.64M | $ -78.11K |
Operating Cash Flow | $ -90.07M | $ -77.09M | $ -50.30M | $ -25.18M | $ -76.81K |
Investing Cash Flow | $ -329.98M | $ -1.74M | $ -5.19M | $ -5.46M | $ -2.97K |
Financing Cash Flow | $ -9.55M | $ 548.52M | $ 71.47M | $ 19.99M | $ 20.00K |