Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.70B | $ 1.69B | $ 1.58B | $ 1.95B | $ 2.39B |
Gross Profit | $ 1.35B | $ 1.02B | $ 891.00M | $ 1.11B | $ 1.23B |
Operating Income | $ 406.00M | $ 143.50M | $ 103.00M | $ -52.20M | $ 90.40M |
EBITDA | $ 711.70M | $ 328.00M | $ 241.10M | $ 131.20M | $ 304.80M |
Net Income | $ 238.10M | $ 29.60M | $ -3.20M | $ -156.80M | $ -100.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 44.70M | $ 122.60M | $ 128.40M | $ 115.10M | $ 205.50M |
Total Assets | $ 5.15B | $ 3.67B | $ 3.72B | $ 3.60B | $ 3.39B |
Total Debt | $ 4.05B | $ 1.72B | $ 1.74B | $ 1.65B | $ 1.57B |
Net Debt | $ 4.01B | $ 1.60B | $ 1.61B | $ 1.54B | $ 1.36B |
Total Liabilities | $ 5.15B | $ 2.38B | $ 2.40B | $ 2.26B | $ 2.22B |
Stockholders' Equity | $ 1.44B | $ 1.28B | $ 1.32B | $ 1.35B | $ 1.17B |
Cash Flow | |||||
Free Cash Flow | $ 103.20M | $ 65.00M | $ 95.20M | $ 52.90M | $ 121.30M |
Operating Cash Flow | $ 320.90M | $ 281.60M | $ 256.90M | $ 176.20M | $ 246.80M |
Investing Cash Flow | $ -217.60M | $ -181.50M | $ -240.90M | $ -178.00M | $ -147.80M |
Financing Cash Flow | $ -162.30M | $ -102.80M | $ -800.00K | $ -91.10M | $ -66.00M |