Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 560.97M | $ 322.11M | $ 360.50M | $ 362.34M | $ 339.58M |
Gross Profit | $ 317.09M | $ 138.85M | $ 142.65M | $ 113.06M | $ 162.04M |
Operating Income | $ -3.77M | $ 94.45M | $ 130.06M | $ -600.13M | $ 71.48M |
EBITDA | $ -3.77M | $ 173.07M | $ 211.01M | $ -546.68M | $ 134.87M |
Net Income | $ -5.91M | $ 67.49M | $ 91.76M | $ -661.52M | $ 24.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 198.46M | $ 52.80M | $ 126.75M | $ 225.55M | $ 22.48M |
Total Assets | $ 2.42B | $ 2.32B | $ 2.46B | $ 2.59B | $ 1.14B |
Total Debt | $ 21.55M | $ 689.70M | $ 684.30M | $ 664.13M | $ 687.27M |
Net Debt | $ -176.90M | $ 642.42M | $ 557.55M | $ 438.57M | $ 664.79M |
Total Liabilities | $ 1.26B | $ 1.16B | $ 1.32B | $ 1.50B | $ 846.78M |
Stockholders' Equity | $ 1.16B | $ 1.15B | $ 1.14B | $ 1.09B | $ 291.42M |
Cash Flow | |||||
Free Cash Flow | $ 5.47M | $ -9.24M | $ -48.78M | $ 62.60M | $ 63.33M |
Operating Cash Flow | $ 5.47M | $ 193.00K | $ -40.17M | $ 72.35M | $ 70.83M |
Investing Cash Flow | $ 20.57M | $ -14.89M | $ -10.25M | $ -1.23B | $ -9.47M |
Financing Cash Flow | $ 8.35M | $ -64.45M | $ -48.81M | $ -761.43M | $ -45.61M |